{"text_format":"3","workbook":"xls","n_sheets":3,"sheets":["Sheet1","Sheet2","Sheet3"],"not_rendered":{"images":1},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Sheet1","index":0,"n_rows":49,"n_cols":7,"rows_kept":49,"merged":[[0,0,0,5],[0,6,0,7],[1,0,1,5],[44,1,44,2],[46,1,46,2],[46,3,46,4],[47,1,47,2],[47,3,47,4],[48,1,48,2],[48,3,48,4]],"flags":["formulas_cached_only"]}
["Società Astronomica Italiana",{"$nulls":5},"Allegato 7/1"]
["Bilancio 2008"]
["Capitoli","Sottocapitoli","Entrate SC","Uscite SC","Entrate","Uscite"]
["Quote",{"$nulls":3},9219.46]
[null,"Q.Arretrate",{"v":2840,"d":"2840.00"}]
[null,"Q.2008",5964.46]
[null,"Q.Anticipate",{"v":280,"d":"280.00"}]
[null,"Q.non dovute",{"v":135,"d":"135.00"}]
["Pubblicazioni",{"$nulls":3},8703.99,41170.47]
[null,"P.Mem.Abbonam.",369.46]
[null,"P.Mem.Stampa",null,{"v":12500,"d":"12500.00"}]
[null,"P.Mem.Spediz.",null,3472.47]
[null,"P.Mem.Contr.",8294.53]
[null,"P.Gior.Abbonam.",{"v":40,"d":"40.00"}]
[null,"P.Gior.Stampa",null,{"v":23710,"d":"23710.00"}]
[null,"P.Varie",null,{"v":1488,"d":"1488.00"}]
["Attività",{"$nulls":3},94784.34,{"v":13858.779999999999,"d":"13858.78"}]
[null,"A.Materiale",{"v":43,"d":"43.00"},{"v":26.5,"d":"26.50"}]
[null,"A.Corsi",34541.34,4965.53]
[null,"A.Convegni",{"v":3200,"d":"3200.00"},2280.45]
[null,"A.Olimpiadi",{"v":57000,"d":"57000.00"},{"v":6586.3,"d":"6586.30"}]
["Reggio C.",{"$nulls":3},74991.34,47460.54]
[null,"RC.Attività",null,6112.93]
[null,"RC.Planetario",74991.34,25122.54]
[null,"RC.Personale",null,14151.07]
[null,"RC.Contributi",null,{"v":2074,"d":"2074.00"}]
["Contributi",{"$nulls":3},{"v":114878.9,"d":"114878.90"}]
[null,"C.MBCA",998.19]
[null,"C.MIUR",33880.71]
[null,"C.INAF 08+09",{"v":80000,"d":"80000.00"}]
["Spese Gen.",{"$nulls":3},81.67,{"v":48194.390000000014,"d":"48194.39"}]
[null,"S.Personale",null,{"v":19281,"d":"19281.00"}]
[null,"S.Contributi",null,14909.44]
[null,"S.Commercial.",null,{"v":2529,"d":"2529.00"}]
[null,"S.Materiale",null,2702.12]
[null,"S.Missioni",null,5038.11]
[null,"S.Poste-telef.",null,962.62]
[null,"S.Sito",null,{"v":800,"d":"800.00"}]
[null,"S.Bancarie",81.67,{"v":1832.3,"d":"1832.30"}]
[null,"S.Imposte",null,{"v":90.5,"d":"90.50"}]
[null,"S.Varie",null,{"v":49.3,"d":"49.30"}]
["Part.giro","Part.giro",null,null,1630.73,1324.91]
[]
[null,"TOTALI",null,null,304290.43,152009.09000000003]
[null,"Saldo (+attivo - passivo)",{"$nulls":3},{"v":152281.33999999997,"d":"152281.34"}]
[]
[null,"Rimanenza al 31/12/2007",null,65915.75]
[null,"Attivo 2008",null,{"v":152281.33999999997,"d":"152281.34"}]
[null,"Rimanenza al 31/12/2008",null,{"v":218197.08999999997,"d":"218197.09"}]

{"sheet":"Sheet2","index":1,"n_rows":46,"n_cols":7,"rows_kept":46,"merged":[[0,0,0,5],[0,6,0,7],[1,0,1,5],[43,1,43,2],[45,3,45,4],[46,2,47,5]],"flags":["formulas_cached_only"]}
["Società Astronomica Italiana",{"$nulls":5},"Allegato 7/2"]
["Crediti-Debiti al 31/12/08 - Stimati"]
["Capitoli","Sottocapitoli","Crediti SC","Debiti SC","Crediti","Debiti"]
["Quote",{"$nulls":3},{"v":5000,"d":"5000.00"}]
[null,"Q.Arretrate"]
[null,"Q.2008",{"v":5000,"d":"5000.00"}]
[null,"Q.Anticipate"]
[null,"Q.non dovute"]
["Pubblicazioni",{"$nulls":3},20770.78,{"v":29000,"d":"29000.00"}]
[null,"P.Mem.Abbonam.",{"v":9085,"d":"9085.00"}]
[null,"P.Mem.Stampa",6418.75,{"v":18000,"d":"18000.00"}]
[null,"P.Mem.Spediz."]
[null,"P.Mem.Contr.",2652.03]
[null,"P.Gior.Abbonam.",{"v":2615,"d":"2615.00"}]
[null,"P.Gior.Stampa",null,{"v":11000,"d":"11000.00"}]
["Attività",{"$nulls":3},{"v":0,"d":"0.00"},{"v":65.6,"d":"65.60"}]
[null,"A.Materiale"]
[null,"A.Corsi",null,{"v":65.6,"d":"65.60"}]
[null,"A.Convegni"]
[null,"A.Olimpiadi"]
["Reggio C,",{"$nulls":3},{"v":0,"d":"0.00"},2374.16]
[null,"RC.Attività"]
[null,"RC.Planetario",null,2374.16]
[null,"RC.Personale"]
[null,"RC.Contributi"]
["Contributi",{"$nulls":3},{"v":0,"d":"0.00"}]
[null,"C.MBCA"]
[null,"C.MIUR"]
[null,"C.INAF"]
["Spese Gen.",{"$nulls":3},{"v":200,"d":"200.00"},{"v":7555.410000000001,"d":"7555.41"}]
[null,"S.Personale",null,{"v":2294,"d":"2294.00"}]
[null,"S.Contributi",null,2455.11]
[null,"S.Commercial.",null,{"v":460.8,"d":"460.80"}]
[null,"S.Materiale",null,{"v":165,"d":"165.00"}]
[null,"S.Missioni",null,{"v":480.5,"d":"480.50"}]
[null,"S.Poste-telef.",{"v":200,"d":"200.00"}]
[null,"S.Sito",null,{"v":1500,"d":"1500.00"}]
[null,"S.Bancarie",null,{"v":200,"d":"200.00"}]
[null,"S.Imposte"]
[null,"S.Varie"]
["Part.giro","Part.giro",{"$nulls":3},305.82]
[]
[null,"TOTALI",null,null,25970.78,39300.99]
[null,"Saldo (+attivo - passivo)",{"$nulls":3},-13330.21]
[]
[{"$nulls":3},"Il legale rappresentante"]

{"sheet":"Sheet3","index":2,"n_rows":46,"n_cols":7,"rows_kept":46,"merged":[[0,0,0,5],[0,6,0,7],[1,0,1,5],[43,1,43,2],[45,3,45,4],[46,2,47,5]],"flags":["formulas_cached_only"]}
["Società Astronomica Italiana",{"$nulls":5},"Allegato 6"]
["Preventivo 2009"]
["Capitoli","Sottocapitoli","Entrate SC","Uscite SC","Entrate","Uscite"]
["Quote",{"$nulls":3},{"v":15000,"d":"15000.00"}]
[null,"Q.Arretrate",{"v":5000,"d":"5000.00"}]
[null,"Q.2008",{"v":10000,"d":"10000.00"}]
["Pubblicazioni",{"$nulls":3},{"v":36900,"d":"36900.00"},{"v":71500,"d":"71500.00"}]
[null,"P.Mem.Abbonam.",{"v":27000,"d":"27000.00"}]
[null,"P.Mem.Stampa",null,{"v":39500,"d":"39500.00"}]
[null,"P.Mem.Spediz."]
[null,"P.Mem.Contr.",{"v":6200,"d":"6200.00"}]
[null,"P.Gior.Abbonam.",{"v":3700,"d":"3700.00"}]
[null,"P.Gior.Stampa",null,{"v":31000,"d":"31000.00"}]
[null,"P.Varie",null,{"v":1000,"d":"1000.00"}]
["Attività",{"$nulls":3},{"v":10000,"d":"10000.00"},{"v":72000,"d":"72000.00"}]
[null,"A.Materiale"]
[null,"A.Corsi",null,{"v":15000,"d":"15000.00"}]
[null,"A.Convegni",{"v":10000,"d":"10000.00"},{"v":12000,"d":"12000.00"}]
[null,"A.Olimpiadi",null,{"v":45000,"d":"45000.00"}]
["Reggio C.",{"$nulls":3},{"v":35000,"d":"35000.00"},{"v":56500,"d":"56500.00"}]
[null,"RC.Attività",null,{"v":4000,"d":"4000.00"}]
[null,"RC.Planetario",{"v":35000,"d":"35000.00"},{"v":35000,"d":"35000.00"}]
[null,"RC.Personale",null,{"v":15000,"d":"15000.00"}]
[null,"RC.Contributi",null,{"v":2500,"d":"2500.00"}]
["Contributi",{"$nulls":3},{"v":91000,"d":"91000.00"}]
[null,"C.MBCA",{"v":21000,"d":"21000.00"}]
[null,"C.MIUR",{"v":30000,"d":"30000.00"}]
[null,"C.INAF",{"v":40000,"d":"40000.00"}]
[null,"C:Vari"]
["Spese Gen.",{"$nulls":3},{"v":200,"d":"200.00"},{"v":51800,"d":"51800.00"}]
[null,"S.Personale",null,{"v":20000,"d":"20000.00"}]
[null,"S.Contributi",null,{"v":15000,"d":"15000.00"}]
[null,"S.Commercial.",null,{"v":3500,"d":"3500.00"}]
[null,"S.Materiale",null,{"v":3000,"d":"3000.00"}]
[null,"S.Missioni",null,{"v":5000,"d":"5000.00"}]
[null,"S.Poste-telef.",null,{"v":1000,"d":"1000.00"}]
[null,"S.Sito",null,{"v":2000,"d":"2000.00"}]
[null,"S.Bancarie",{"v":100,"d":"100.00"},{"v":2000,"d":"2000.00"}]
[null,"S.Imposte",null,{"v":200,"d":"200.00"}]
[null,"S.Varie",{"v":100,"d":"100.00"},{"v":100,"d":"100.00"}]
["Part.giro","Part.giro",{"$nulls":3},305.82]
[]
[null,"TOTALI",null,null,{"v":188100,"d":"188100.00"},252105.82]
[null,"Saldo (+attivo - passivo)",{"$nulls":3},{"v":-64005.82000000001,"d":"-64005.82"}]
[]
[{"$nulls":3},"Il legale rappresentante"]